County Profile for Calhoun - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 7 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 128,293,428 Total Charges 883,412,564
Fixed Assets 189,295,534 Contract Allowance 622,072,793
Other Assets 19,726,673 Operating Revenue 261,339,771
Total Assets 337,315,635 Operating Expenses 319,177,990
Current Liabilities -4,899,978 Operating Margin -57,838,219
Long Term Liabilities 54,505,825 Other Income 50,430,281
Total Equity -14,924,212 Other Expense 1,621,483
Total Liabilities and Equity 34,681,635 Net Profit or Loss -9,029,421

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,567 Revenue per Bed $943,465 Revenue per Person $261,339,771
Net Margin per Discharge ($4,552) Net Margin per Bed ($208,802) Net Margin per Person ($57,838,219)
Net Profit per Discharge ($711) Net Profit per Bed ($32,597) Net Profit per Person ($9,029,421)
Net Fixed Assets per Discharge $14,897 Net Fixed Assets per Bed $683,377 Net Fixed Assets per Bed $189,295,534
Long Term Debt per Discharge $4,289 Long Term Debt per Bed $196,772 Long Term Debt per Person $54,505,825
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 56.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 487 Net Fixed Assets 418 Population Estimate 1,151
Total Revenue 519 Long Term Liabilities 619 Total Patient Discharges 489
Net Margin 3,192 Total Patient Beds 484
Net Profit or Loss 3,157

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 59,273,669 89,161,825 0.6648
31 Intensive Care Unit 9,056,400 13,736,963 0.6593
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 27,253,177 145,195,881 0.1877
51 Recovery Room 0 0
52 Labor and Delivery Room 854,768 5,125,533 0.1668

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 12,027,011 13 Nursing Administration 3,411,443
02,03 Captial Related - Movable Equipment 12,533,505 14 Central Services and Supply 2,941,845
04 Employee Benefits 36,835,185 15 Pharmacy 1,959,865
05 Administrative and General 35,428,178 16 Medical Records and Medical Library 3,772,147
06 Maintenance and Repairs 2,898,794 17 Social Services 2,916,693
07 Operation of Plant 6,676,651 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,401,778 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,354,827 20,21,22,23 Education Programs 111,327
Total General Service Cost Centers 130,269,249

County Profile for Calhoun - 2014